^ Original-Research: Flughafen Wien AG - from NuWays AG

09.10.2024 / 09:00 CET/CEST Dissemination of a Research, transmitted by EQS News - a service of EQS Group AG. The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.

---------------------------------------------------------------------------

Classification of NuWays AG to Flughafen Wien AG

Company Name: Flughafen Wien AG ISIN: AT00000VIE62

Reason for the research: Update Recommendation: Hold from: 09.10.2024 Target price: EUR 59.00 Target price on sight of: 12 months Last rating change: Analyst: Henry Wendisch

Conference Feedback: Building up cash until decision day

Last week, we hosted FWAG European MidCap Conference in Paris with some insightful meetings. As neither an airport nor the city of Vienna needs much explanation, discussions quickly turned towards current and future CAPEX projects, the shareholder structure and FWAG's capital allocation. Here are our key takeaways:

Decision for 3rd runway until 2026e: Next to the current CAPEX project (Terminal 3 South Expansion, eNuW: EUR 425m total CAPEX until FY'27e), the decision to plan a third runway by 2033 is still pending. However, a final decision is to be made by FWAG until FY'26e and should resolve the current uncertainty. While the CAPEX volume for the third runway is to early to tell and undisclosed, it should nevertheless should go into the billions (eNuW: EUR 1.5-3bn). Until then, FWAG should resume its current dividend policy and stores its excess cash in time deposits.

Positive decision: In the event of a positive decision, we expect the building process to start shortly after which will kick off a large CAPEX cycle with muted FCFs. Although FWAG operates debt free with a EUR 349m cash pile (per H1'24 and eNuW: EUR 600-750m by Y/E'27e), additional financing to stem the project would become necessary, in our view. Here, either a capital increase via the stock exchange or a debt intake to of up to 2-3x EBITDA (current peer group's average) or a combination are thinkable.

Negative decision: in this case, the third runway would not be built for at least one or two generations, meaning that FWAG could improve its capital structure and put the excess cash to good use in the form of special dividends, share buybacks and M&A.

In both ways, the final decision should serve as a pivotal moment, defining the future of the airport operator, in our view. Towards which decision management will eventually go for remains unforeseeable for us.

In another topic, the discussions turned towards the current shareholder structure, with only 6% of free float and IFM holding 44%. Here, decisions of IFM to potentially increase, reduce or maintain its current shareholding are all viable options, but also unforeseeable from the outside.

For the time being, FWAG remains a HOLD with an unchanged PTof EUR 59.00, based on DCF.

You can download the research here: http://www.more-ir.de/d/31015.pdf For additional information visit our website: www.nuways-ag.com/research

Contact for questions: NuWays AG - Equity Research Web: www.nuways-ag.com Email: research@nuways-ag.com LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++ Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++

---------------------------------------------------------------------------

The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. Archive at www.eqs-news.com

---------------------------------------------------------------------------

2004655 09.10.2024 CET/CEST

°

Quelle: dpa-Afx