^ Original-Research: INDUS Holding AG - from Parmantier & Cie. GmbH

18.11.2024 / 15:05 CET/CEST Dissemination of a Research, transmitted by EQS News - a service of EQS Group AG. The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.

---------------------------------------------------------------------------

Classification of Parmantier & Cie. GmbH to INDUS Holding AG

Company Name: INDUS Holding AG ISIN: DE0006200108

Reason for the research: Update Q3 2024 Recommendation: Buy from: 18.11.2024 Target price: 34.30 Target price on sight of: 12 month Last rating change: no change Analyst: Daniel Großjohann, Thomas Schießle

2024 guidance after Q3 confirmed in key points, public share buyback offer announced *Closing price XETRA (15 November 2024) INDUS Holding AG generated sales of EUR 443.1 million in Q3 (9M 24: EUR 1,282.2 million; Q3 23: EUR 459.7 million), which was still 3.6% below the previous year's figure, but exceeded the H1 quarters of 2024. The Q3 EBITA margin (9.9%) was also higher than the H1 figure (8.8%). The annual, scheduled impairment test led to a total impairment of EUR 6.7 million and had a negative impact on EBIT. 9M earnings after taxes (EUR 50 million; +15.2%) and 9M EPS (EUR 1.89; +18.1%) exceeded the previous year's figures, which were negatively impacted by the result from discontinued operations. The already challenging environment for SMEs has not been made any easier by the political uncertainty (Germany, USA). The remarkable improvement in group sales and the operating margin during the year can therefore not yet be seen as a sustainable turnaround with a view to 2025. However, we believe that the INDUS share is still trading below its fair value, so the new public share buyback offer is consistent with this. Due to the high quality of the portfolio companies, the shareholder-friendly dividend policy (buyback programme; dividend yield > 5%) and the attractive valuation (P/E 2024e: 8.4), the INDUS share remains a Buy. INDUS has already paid out around EUR 56 million to shareholders in H1 2024 via the regular dividend and a share buyback programme. A public buyback offer has now been announced (from 12.11.24 to 25.11.24; max. volume: 0.7 million shares at EUR 21.65) and a subsequent buyback programme (volume: max. 0.2 million shares or max. EUR 5 million). The repurchased shares are expected to be cancelled subsequently. Outlook for 2024: INDUS has confirmed the key points of its guidance despite the challenging environment. Sales are still expected to be between EUR 1.7 billion and EUR 1.8 billion and the EBIT margin between 7% and 8%. The free cash flow target (> EUR 110 million) was also confirmed. In terms of EBIT, the result of the annual scheduled impairment test was the main reason for lowering the EBIT target to a target corridor of EUR 115 million to EUR 125 million (previously EUR 125 million to EUR 145 million).

DISCLAIMER LEGAL NOTICE This research report ('Investment Recommendation') was prepared by Parmantier & Cie. Research, with contributions from Mr. Grossjohann, and is distributed solely by Parmantier & Cie. Research. It is intended only for the recipient and may not be shared with other entities, even if they are part of the same corporate group, without prior written consent. The report contains selected information and makes no claim to completeness. The investment recommendation is based on publicly available information ('Information'), which is considered correct and complete. However, Parmantier & Cie. Research does not verify or guarantee the accuracy or completeness of this information. Any potential errors or omissions do not create liability for Parmantier & Cie. Research, which assumes no liability for direct, indirect, or consequential damages. In particular, Parmantier & Cie. Research accepts no responsibility for the accuracy of statements, forecasts, or other content in this investment recommendation concerning the analyzed companies, their subsidiaries, strategies, economic conditions, market and competitive positions, regulatory frameworks, and similar factors. While care has been taken in preparing this report, errors or omissions cannot be excluded. Parmantier & Cie. Research, including its partners and employees, accepts no liability for the accuracy or completeness of statements, estimates, or conclusions derived from the provided information in this investment recommendation. To the extent this investment recommendation is provided as part of an existing contractual relationship (e.g., financial advisory services), Parmantier & Cie. Research's liability is limited to cases of gross negligence or intentional misconduct. In cases of breach of essential obligations, liability is limited to simple negligence but is restricted to foreseeable and typical damages in all cases. This investment recommendation does not constitute an offer or solicitation to buy or sell securities. Partners, managing directors, or employees of Parmantier & Cie. Research or its subsidiaries may hold responsible positions, such as supervisory board mandates, in the companies mentioned in this report. The opinions expressed in this investment recommendation may change without notice and reflect the personal view of the research analyst. Unless otherwise stated, no part of the research analyst's compensation is directly or indirectly related to the recommendations or opinions contained in this report. All rights reserved.

You can download the research here: http://www.more-ir.de/d/31349.pdf

Contact for questions: Kontakt: PARMANTIER & Cie. GmbH info@parmantiercie.com

---------------------------------------------------------------------------

The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. Archive at www.eqs-news.com

---------------------------------------------------------------------------

2032341 18.11.2024 CET/CEST

°

Quelle: dpa-Afx